E
Mixed-Use Development, Southall - Ealing development finance case study
Back to Case StudiesMixed-use new build

Mixed-Use Development, Southall

Southall, UB1

£3.8M
Funding Amount
60%%
Loan-to-Cost
£6.5M
Gross Development Value
24 months
Duration
16
Units
Southall, UB1
Location

Project Overview

A mixed-use development comprising ground-floor commercial units with 16 residential apartments above, located near Southall station and benefiting from the Elizabeth Line uplift.

Mixed-Use Development, Southall - development project in Ealing

The Challenge

The mixed-use nature of the scheme required a lender comfortable with both residential and commercial elements. The developer also needed mezzanine finance to reduce their equity contribution.

Our Solution

We structured a blended facility with 60% LTC senior debt at 0.78% pm plus a mezzanine tranche bringing combined LTC to 85%. This allowed the developer to commit less equity while maintaining strong returns.

The Outcome

Commercial units were pre-let to local businesses before practical completion. Residential units achieved values 12% above initial estimates, reflecting the Elizabeth Line premium in Southall.

Deal Summary

Project TypeMixed-use new build
LocationSouthall, UB1
Funding£3.8M
LTC60%%
GDV£6.5M
Duration24 months
Units16

Have a Similar Project?

Get a free, no-obligation quote for your development finance needs.

No obligation. We'll respond within 24 hours.

Ready to Fund Your Ealing Development?

Get expert development finance advice and access competitive terms from 100+ specialist lenders. Indicative terms within 24 hours.